Financial Releases

RF Micro Devices Announces Financial Results

RF Micro Devices Announces Financial ResultsDecember 2004 Quarterly Highlights:

GREENSBORO, N.C., Jan 25, 2005 /PRNewswire-FirstCall via COMTEX/ -- RF Micro Devices, Inc. (Nasdaq: RFMD), a leading provider of proprietary radio frequency integrated circuits (RFICs) for wireless communications applications, today reported financial results for its fiscal 2005 third quarter ended December 31, 2004.

Financial Results

Revenue for the quarter was $168.9 million, a decrease of 12.5% versus revenue of $193.0 million for the corresponding quarter of fiscal 2004, and a sequential increase of 13.3% versus revenue of $149.1 million for the quarter ended September 30, 2004. The year-over-year decline in quarterly revenue reflected continued weakness in the market for GSM/GPRS cellular handsets in Asia as well as a decline in the U.S. market for TDMA handsets, which were partially offset by strength among certain tier-one handset manufacturers in Wideband CDMA and EDGE and share gains in the market for cellular transceivers.

Gross profit for the quarter was $58.4 million, a decrease of 27.4% versus $80.4 million for the prior-year period, and a sequential increase of approximately 19.0% from $49.1 million for the quarter ended September 30, 2004. Gross profit margin in the December 2004 quarter was 34.6%, versus 32.9% in the prior quarter and 41.7% in the corresponding quarter of fiscal 2004. The year-over-year decrease in gross profit margin was primarily attributable to the lower sales volume, and the sequential increase in gross profit margin was primarily attributable to the higher sales volume.

Net income in accordance with U.S. generally accepted accounting principles (GAAP) for the quarter ended December 31, 2004 was $0.6 million, or $0.00 per diluted share, compared with GAAP net income of $28.2 million, or $0.13 per diluted share, for the quarter ended December 31, 2003. This compares sequentially to a GAAP net loss of ($6.7) million, or ($0.04) per diluted share, for the prior quarter ended September 30, 2004.

In addition to reporting net income (loss) and net income (loss) per share in accordance with GAAP, RFMD separately reports these items on a non-GAAP basis, referred to as pro forma, in order to exclude the effect of certain non-recurring and non-cash items. For the purposes of this press release, all references to "pro forma" results reflect non-GAAP financial information. In the quarter ended December 31, 2004, pro forma results excluded approximately $3.0 million in non-cash expenses related primarily to the amortization of deferred stock-based compensation and the amortization of transaction-related intangibles.

After excluding these items, pro forma net income for the quarter ended December 31, 2004 was $3.6 million, or $0.02 per diluted share. This compares with pro forma net income of $31.9 million, or $0.15 per diluted share, for the quarter ended December 31, 2003, and pro forma net loss of ($3.0) million, or ($0.02) per share, for the quarter ended September 30, 2004.

In the quarter ended December 31, 2003, pro forma results excluded approximately $3.7 million in non-cash expenses related to the amortization of deferred stock-based compensation and the amortization of transaction-related intangibles. In the quarter ended September 30, 2004, pro forma results excluded approximately $3.6 million in non-cash expenses related primarily to the amortization of deferred stock-based compensation and the amortization of transaction-related intangibles. A reconciliation of the Company's GAAP financial results to pro forma financial results is provided in the financial statement portion of this release.

RF Micro Devices believes pro forma reporting provides useful supplemental information to the investment community and facilitates a better understanding of its results of operations. RF Micro Devices has chosen to provide this supplemental information to investors to enable them to perform additional comparisons of operating results and as a means to analyze its financial performance without the impact of certain non-cash expenses or unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Business Outlook And Financial Guidance

For the fiscal 2005 fourth quarter ending March 31, 2005, RF Micro Devices currently anticipates quarterly revenue in the low- to mid-$150 million range, implying a less-than-seasonal decline, as next-generation product solutions are expected to continue to ramp. Also, the Company currently expects gross margins in the March quarter will be approximately flat when compared with the December quarter, despite the sequential decline in sales volume. Accordingly, quarterly GAAP net loss is expected to be in the range of ($0.03) to ($0.04) per share and quarterly pro forma net loss is expected to be in the range of ($0.01) to ($0.03) per share.

Comments From Management

Bob Bruggeworth, president and CEO of RF Micro Devices, said, "We are pleased to have begun volume production shipments of our POLARIS™ 2 transceiver chipsets for EDGE handsets. POLARIS™ TOTAL RADIO™ shipments in the December quarter were approximately 1.8 million units, and we currently forecast March quarterly transceiver shipments will significantly exceed December quarterly shipments.

"RF Micro Devices is benefiting from the evolution to next-generation air interface standards, such as Wideband CDMA and EDGE, where our market share in cellular power amplifiers is greatest. By leveraging our leadership position in power amplifiers, we are growing our dollar content in next-generation handsets through increased customer adoption of our cellular transceivers as well as our highly-integrated transmit modules, which incorporate RF switches with our market-leading power amplifiers. In other handset applications, we continue to see traction for our Bluetooth® products as well as our Wireless LAN power amplifier products."

Dean Priddy, CFO and vice president of administration, said, "Our market position in EDGE and Wideband CDMA, or multi-mode, handsets presents us with a unique opportunity for revenue growth in calendar 2005. As an organization, we are focused on operational excellence to ensure that this growth is profitable. During the December quarter we began ramping in-house module assembly at our facility in Beijing, which we believe will improve power amplifier module margins beginning mid-2005. Additionally, other initiatives, such as ramping production at Jazz Semiconductor and corporate-wide yield improvement programs, are projected to complement our projected year-over-year revenue growth and positively impact margins throughout the year."

RF Micro Devices will conduct a conference call at 5:00 p.m. ET today to discuss today's press release. The conference call will be broadcast live over the Internet and can be accessed by any interested party at http://www.fulldisclosure.com or http://www.rfmd.com (under Investor Info). The call will also be available live by dialing 303-262-2075, and a replay will be available by dialing (303) 590-3000 and entering pass code 11020265.

RF Micro Devices, Inc., an ISO 9001- and ISO 14001-certified manufacturer, designs, develops, manufactures and markets proprietary radio frequency integrated circuits (RFICs) for wireless communications products and applications. The Company is a leading supplier of power amplifiers, one of the most critical radio frequency (RF) components in cellular phones. The Company is also the leading manufacturer of GaAs HBT, which offers distinct advantages over other technologies for the manufacture of current- and next-generation power amplifiers. The Company's products are included primarily in cellular phones, base stations, wireless local area networks (WLANs), cable television modems and global positioning systems (GPS). The Company derives revenue from the sale of standard and custom-designed products. The Company offers a broad array of products including amplifiers, mixers, modulators/demodulators and single-chip transmitters, Bluetooth® products and receivers and transceivers that represent a substantial majority of the RFICs required in wireless subscriber equipment. The Company's goal is to be the premier supplier of low-cost, high-performance integrated circuits and solutions for applications that enable wireless connectivity. RF Micro Devices, Inc., is traded on the Nasdaq National Market under the symbol RFMD. For more information about RFMD, please visit http://www.rfmd.com.

This press release contains forward-looking statements that relate to RF Micro Devices' plans, objectives, estimates and goals. Words such as "expects," "anticipates," "intends," "plans," "projects," "believes" and "estimates," and variations of these words and similar expressions, identify these forward-looking statements. RF Micro Devices' business is subject to numerous risks and uncertainties, including variability in quarterly operating results, the rate of growth and development of wireless markets, risks associated with the operation of wafer fabrication, molecular beam epitaxy and other foreign and domestic manufacturing facilities, our ability to attract and retain skilled personnel and develop leaders, variability in production yields, our ability to reduce costs and improve gross margins by implementing innovative technologies, our ability to bring new products to market, our ability to increase production capacity quickly in response to increases in demand for our products, dependence on a limited number of customers and dependence on third parties. These and other risks and uncertainties, which are described in more detail in RF Micro Devices' most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, could cause actual results and developments to be materially different from those expressed or implied by any of these forward-looking statements.

RF MICRO DEVICES®, RFMD® and POLARIS™ TOTAL RADIO™ are trademarks of RFMD, LLC. BLUETOOTH is a trademark owned by Bluetooth SIG, Inc., U.S.A. and licensed for use by RF Micro Devices, Inc. All other tradenames, trademarks and registered trademarks are the property of their respective owners.

RF MICRO DEVICES, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share data)
                                 (Unaudited)

                                      Three Months Ended     Nine Months Ended
                                          December 31,          December 31,
                                        2004       2003       2004       2003
    Total revenue                   $168,917   $192,973   $483,798   $487,958

    Costs and expenses:
     Cost of goods sold              110,550    112,555    311,477    302,491
     Research and development         38,848     31,894    111,337     93,797
     Marketing and selling            11,971     11,891     34,510     33,625
     General and administrative        6,594      5,722     17,768     15,493
     Other operating expense              --        527      7,056      1,581

     Total costs and expenses        167,963    162,589    482,148    446,987

    Operating income                     954     30,384      1,650     40,971
    Loss in equity method investee        --       (781)    (1,761)    (1,737)
    Other (expense) income, net         (133)    (1,342)    (2,497)    (8,274)

    Income (loss) before income taxes   $821    $28,261    $(2,608)   $30,960
    Income tax expense                   239         61        464        393

    Net income (loss)                   $582    $28,200    $(3,072)   $30,567

    Net income (loss) per share,
     diluted                           $0.00      $0.13     $(0.02)     $0.16

    Weighted average outstanding
     diluted  shares                 192,002    222,889    186,801    210,369


                   RF MICRO DEVICES, INC. AND SUBSIDIARIES
            RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
                    (In thousands, except per share data)
                                 (Unaudited)

                                      Three Months Ended     Nine Months Ended
                                          December 31,          December 31,
                                        2004       2003       2004       2003

    GAAP net income (loss)              $582    $28,200    $(3,072)   $30,567

    Tax-effected adjustments:
     Amortization of deferred stock
      compensation                     1,336      2,025      4,148      5,916
     Amortization of intangible assets 1,702      1,714      4,968      5,569
     Discount and issuance cost
      write-off related to the
      extinguishments of the 3.75%
      convertible debt                    --         --        642      2,579
     In process research and
      development charge                  --         --      6,201         --
     Impairment charge                    --         --        391         --
    Pro forma net income               3,620     31,939     13,278     44,631

    Plus: Income impact of assumed
          conversions for interest
          on 1.50% convertible notes      --      1,059         --      2,049
    Pro forma net income plus assumed
     conversion of notes -
     Numerator for diluted income
     per share                        $3,620    $32,998    $13,278    $46,680

    GAAP weighted average outstanding
     diluted shares                  192,002    222,889    186,801    210,369

    Adjustments:
     Dilutive stock options               --         --      4,319         --
     Assumed conversion of 1.50%
      convertible notes                   --         --         --         --
    Pro forma weighted average
     outstanding diluted shares      192,002    222,889    191,120    210,369

    Pro forma net income per share,
     diluted                           $0.02      $0.15      $0.07      $0.22


                   RF MICRO DEVICES, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                                                   December 31,    March 31,
                                                       2004           2004
                                                   (Unaudited)     (Audited)

    ASSETS
    Current assets:
     Cash and cash equivalents                       $99,315       $220,915
     Short-term investments                          105,158        106,930
     Accounts receivable, net                         75,310         86,287
     Inventories                                      80,794         58,552
     Other current assets                             10,024         10,098
      Total current assets                           370,601        482,782

    Property and equipment, net                      306,375        280,356
    Goodwill                                         118,760        110,006
    Long-term investments                             59,679         62,908
    Intangible assets, net                            49,690         50,165
    Other assets                                       3,535          1,799
      Total assets                                  $908,640       $988,016

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
     Accounts payable and accrued liabilities        $66,227        $55,548
     Other short-term liabilities, net                 4,332            336
      Total current liabilities                       70,559         55,884

    Long-term debt, net                              225,970        324,626
    Other long-term liabilities                        4,531          4,368
      Total liabilities                              301,060        384,878

    Shareholders' equity:
      Total shareholders' equity                     607,580        603,138

      Total liabilities and shareholders' equity    $908,640       $988,016

SOURCE: RF Micro Devices, Inc.

CONTACT: Dean Priddy, Chief Financial Officer, +1-336-931-7152, or Doug DeLieto, VP, Investor Relations, +1-336-931-7968, both of RF Micro Devices, Inc.; or Joe Calabrese of Financial Relations Board, +1-212-827-3772, for RF Micro Devices, Inc.